{"text_format":"2","workbook":"xlsx","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":25,"n_cols":26,"rows_kept":25,"cut":false,"hidden":false,"merged":[[2,3,7,7],[13,18,13,19]]}
[]
[{"$nulls":5},11.45]
[null,null,null,"Terasse",{"$nulls":5},"Terassebord*"]
[{"$nulls":9},"Bredde bord",14,"cm"]
[null,null,3.27,{"$nulls":6},"Min avstand bord",10,"mm"]
[{"$nulls":9},"Antall bord i bredde",{"$f":"ROUNDDOWN((C5*100)/(K5/10+K4),0)","v":21},"st"]
[{"$nulls":9},"Eksakt nødvendig avstand**",{"$f":"((C5*100)-(K6*K4))/K6","v":1.5714285714285714},"cm"]
[{"$nulls":9},"% ekstra",10,"%"]
[{"$nulls":9},"Kr/m",14.9,"kr"]
[{"$nulls":9},"Totalkost",{"$f":"K9*K6*F2","v":3582.7050000000004},"kr"]
[]
[null,"Terasse info",null,null,null,"TilTak orginal*",null,null,null,"TilTak Light*",null,null,null,"Dryppstop*",null,null,null,"Egen løsning*"]
[null,"Antall bredder med Cc 60",19,"st",null,"Antal plater for 3.27m",3,"st",null,"Tiltak Light plast",92,"kr/m",null,"Plate 150cm",155,"kr",null,"Plåt 3.5*1.05m",345.46,"kr"]
[null,"Antall listkanter",{"$f":"C13*2","v":38},"st",null,"Pris/plate orginal",224,"kr",null,"Lengde list (m)",1.5,"m",null,"Plater / lengde",3,"st",null,"Lister","Oppe og nede",{"$nulls":6},"Kun nede"]
[null,"Antall meter med lister",{"$f":"C14*C5","v":124.26},"m",null,"Tilpassingsplate",236,"kr",null,"Pris list (1,5m)",{"$f":"52","v":52},"kr",null,"1 list",70,"kr",null,"List",7.95,"kr/m",{"$nulls":5},"Oppe og nede"]
[{"$nulls":9},"List for 3.27m",3,"st",{"$nulls":5},"Nibbler",259]
[{"$nulls":5},"Legg til",0,"%",null,"Legg til",0,"%",null,"Legg til",0,"%",null,"Legg til",0,"%"]
[]
[{"$nulls":9},"Totalpris plast",{"$f":"K13*C13*C5","v":5715.96},"kr",null,"Totalpris plater",{"$f":"O14*C13*O13","v":8835},null,null,"Totalpris Plåt",{"$f":"S13*C13","v":6563.74}]
[{"$nulls":9},"Totalpris lister",{"$f":"K16*K15*C14","v":5928},"kr",null,"Totalpris lister",{"$f":"O15*O14*C14","v":7980},null,null,"Totalpris List",{"$f":"S15*C5*C14*IF(S14=Z14,1,2)","v":1975.7340000000002}]
[{"$nulls":5},"Totalkost",{"$f":"G13*C13*G14*(1+(G17/100))","v":12768},"kr",null,"Totalkost",{"$f":"SUM(K19:K20)*(1+(K17/100))","v":11643.96},"kr",null,"Totalkost",{"$f":"SUM(O19:O20)*(1+(O17/100))","v":16815},"kr",null,"Totalkost",{"$f":"(SUM(S19:S20)*(1+(S17/100)))+S16","v":8798.4740000000002},"kr"]
[]
[]
[null,"*fug og/eller skruer er ikke kalkulert"]
[null,"** Kalkulert med like mange avstand som det er bord"]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}