{"text_format":"2","workbook":"xlsx","n_sheets":3,"sheets":["Ark1","Ark2","Ark3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Ark1","index":0,"n_rows":31,"n_cols":10,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,"Budsjett Ny etasje","Grunnflate (m2) = 90","Takflate (m2)",150]
[null,"Ferdig utvendig:"]
[null,"Produkt","Butikk","Antall (m2, stk)","Pris",null,"Total"]
[null,"Søknad kommune",null,1,10000,null,{"$f":"D7*E7","v":10000},null,"Elektrisk:"]
[null,"Takstoler (A-stol, 8,7m, 38grader)","Norsk Tre AS",22,2500,null,{"$f":"D8*E8","v":55000}]
[null,"Forenklet undertak",null,{"$f":"E4","v":150},50,null,{"$f":"D9*E9","v":7500},null,"Rør/kabler",{"$f":"3000","v":3000}]
[null,"Takstein","Carlsen & Fritzøe",{"$f":"E4","v":150},100,null,15000,null,"JFA",{"$f":"4*500","v":2000}]
[null,"Lekter til tak, beslag etc.","Carlsen & Fritzøe",{"$f":"E4","v":150},100,null,15000,null,"Sikringskap",{"$f":"2000","v":2000}]
[null,"Muring av ny pipe",null,1,25000,null,25000,null,"Brytere",{"$f":"10*100","v":1000}]
[null,"Takvindu","Velux",1,12000,null,12000,null,"Stikk",{"$f":"500*3","v":1500}]
[null,"Vindu gavl/ark",null,6,5000,null,30000,null,"Lys",{"$f":"6000","v":6000}]
[null,"Reisverk utvendig - 36x148","Byggmax",100,14,null,1400,null,"Varmekabel",3000]
[null,"Vindsperre",null,2,1000,null,2000,null,"Termostat",1000]
[null,"Liggende kledning dobbelfals staff","Monter",50,150,null,{"$f":"D17*E17","v":7500},null,"Totalt",{"$f":"SUM(J9:J16)","v":19500}]
[null,"Isolasjon 200mm","Monter",300,90,null,27000]
[null,"Fuktsperre","Byggmax",5,500,null,2500,null,"Røropplegg:"]
[null,"Elektrisk",null,1,{"$f":"J17","v":19500},null,19500]
[null,"Røropplegg",null,1,{"$f":"J28","v":11000},null,11000,null,"Avløp",{"$f":"3000","v":3000}]
[null,"Ny trapp",null,1,60000,null,{"$f":"D22*E22","v":60000},null,"Rør i rør",{"$f":"2000","v":2000}]
[null,"Nytt trapperom 1. etasje",null,1,20000,null,20000,null,"Bokser",{"$f":"1500","v":1500}]
[null,"Reisverk innvendig - 48x98",null,200,14,null,{"$f":"D24*E24","v":2800},null,"Bokser",{"$f":"1500","v":1500}]
[null,"Innvendig tak 1. etasje",null,90,150,null,13500,null,"Sluk",{"$f":"1000","v":1000}]
[null,"Spon gulv 2. etasje",null,90,90,null,8100,null,"Fordeler",{"$f":"1000","v":1000}]
[null,"Laminat 2. etasje",null,90,250,null,22500,null,"Div",{"$f":"1000","v":1000}]
[null,"MDF plater vegg",null,200,100,null,20000,null,"Totalt",{"$f":"SUM(J21:J27)","v":11000}]
[null,"Snekker 1 måned",null,165,850,null,140250]
[null,"Div.",null,1,15000,null,15000]
[{"$nulls":5},"SUM",{"$f":"SUM(G8:G30)","v":532550}]

{"sheet":"Ark2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Ark3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}